Loading…
Rubric Advisors · Disciplined Wealth Management · 100% Fiduciary Commitment · Fee Only
Rubric Advisors · 100% Fiduciary · Fee Only
Talk to an Advisor
Free Tool
Test withdrawal rates from 3% to 6% against historical market conditions. Find the balance between income and longevity.
This simulator tests different withdrawal rates against an illustrative sequence of market returns using a rolling-period analysis. Rather than using average returns (which hide volatility), it replays a representative sequence of hypothetical good and bad years to test whether a given withdrawal rate would sustain across different market environments.
Based on rolling 30-year periods using a diversified portfolio
| Rate | Annual Income | Monthly Income | Success | Median End Balance |
|---|---|---|---|---|
| 3% | $30,000 | $2,500 | 100% | $2,001,137 |
| 3.5% | $35,000 | $2,917 | 100% | $1,475,893 |
| 4% | $40,000 | $3,333 | 100% | $1,077,800 |
| 4.5% | $45,000 | $3,750 | 100% | $619,321 |
| 5% | $50,000 | $4,167 | 57% | $126,911 |
| 5.5% | $55,000 | $4,583 | 19% | $0 |
| 6% | $60,000 | $5,000 | 5% | $0 |
The 4% rule as a starting point. At a 4% withdrawal rate, a $1,000,000 portfolio provides $40,000/year ($3,333/month) in initial retirement income, increasing with inflation each year. But your ideal rate depends on your specific situation, tax strategy, Social Security timing, and spending flexibility all play a role.
This simulator uses simplified, hypothetical return sequences for a diversified portfolio and is for illustrative purposes only. It does not account for taxes, fees, sequence-of-returns risk in full detail, or individual circumstances. Actual results will vary. Past performance does not guarantee future results. Consult a qualified financial advisor before making withdrawal decisions. Rubric Advisors, LLC accepts no liability for any loss or damage arising from the use of this tool.
All computation happens in your browser. No data leaves your device.
This simulator is provided for educational and informational purposes only. It uses simplified historical return sequences and does not account for taxes, fees, or individual circumstances. Actual withdrawal sustainability depends on many factors including asset allocation, tax situation, Social Security benefits, and spending flexibility. Past performance does not guarantee future results. Please consult with a qualified financial advisor before making retirement withdrawal decisions. Rubric Advisors, LLC accepts no liability for any loss or damage arising from the use of this tool. All computation happens entirely in your browser and no data is transmitted or stored.
Brought to you by Rubric Advisors
401(k) Withdrawal Rules
Rules for 401(k) distributions, early withdrawal penalties, Rule of 55, hardship withdrawals, loans, 72(t) payments, RMDs, and rollover options explained.
403(b) Plans, Retirement Savings for Educators and Nonprofit Employees
403(b) plans serve public school employees, nonprofits, and churches. They share many features with 401(k) plans but have unique rules, investment options, and potential pitfalls.
457(b) Plans: Deferred Compensation for Executives
457(b) plans allow executives to defer additional compensation beyond 401(k) limits, with unique withdrawal flexibility and planning opportunities.
529 Plans
529 Plans are tax-advantaged investment accounts designed for education expenses, offering tax-free growth and withdrawals for qualified costs including college tuition, K-12 tuition (up to $10,000/year), and student loan repayments.
Ready to put these insights to work? See our approach or talk to an advisor.